$296,000
NAL Estimated Property Value1821 Abilene Ct, Grand Prairie, TX, 75052
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Laminate, Tile, Vinyl
Exterior
Lot Size9,812 sqft
Building Information
Year Built1978
Stories1
Roof Type105
Garage Spaces2
Land Information
APN28220950240410000
Lot Number41
SubdivisionTrailwood
Land UseResidential
Legal DescriptionTRAILWOOD 6 BLK X LOT 41 INT202300069102 DD04062023 CO-DC 2209502404100 4CP22095024
Census Tract016417
Assessed Land Value$60,000
Assessed Improvement Value$226,270
Assessment Year2025
About this property
3 Bedroom 2 Bath Single Family Home on a Cul de Sac in Grand Prairie. Nice Living Room with Vaulted Ceiling. Home has a 20 X 24 Bonus Room off the kitchen that would be great for entertaining and is not included in the Assessor's square footage. Garage is converted to living or storage space. 2 Car Covered Carport. Large Cul de Sac Lot with Huge Fenced Back Yard would be great for Kids or a Work Area. Investors Welcome! Could be a great fixer upper or perfect for a full remodel flip or buy and hold. Conventional or Cash. Home Being Sold As Is.
Investor Tools
$296,000
Estimated Property Value
$235,747Estimated Mortgage Balance
$60,253Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,776 /month
Positive
Cash Flow Estimate:
$592 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$660/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,443
$286,270
2025
$60,000
$226,270
$286,270
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,443
$286,270
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Conventional
$249,900
No
First
Apr 6, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,747
$60,253
20%
80%
$1,499/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,499/mo
+$621/mo
8.6%
