$140,920
NAL Estimated Property Value1821 E Grauwyler Rd # P-191, Irving, TX, 75061
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Refrigerator
FlooringCarpet
Exterior
Lot Size9.30 acres
Building Information
Year Built1970
Stories2
Roof Type172
Land Information
APN32084000150060000
SubdivisionCoventry Village Condominiums
Land UseResidential
Legal DescriptionCOVENTRY VILLAGE CONDOMINIUMS BLDG P UNIT 191 & CE 0.89% INT202300070394 DD04102023 CO-DC 0840001500600 13208400015
Census Tract014701
Assessed Land Value$21,630
Assessed Improvement Value$119,290
Assessment Year2025
About this property
2 bedroom 1.5 bath with 2 assigned parking spots and easy access to two major highways. HOA includes water, electric, trash, and cable. Onsite laundry facility for convenience and community pool to enjoy! Plenty of food places located nearby. Don't miss out on this steal, schedule your showing today!
Investor Tools
$140,920
Estimated Property Value
$0Estimated Mortgage Balance
$140,920Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$959 /month
Positive
Cash Flow Estimate:
$320 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$310/month
$545/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,013
$140,920
2025
$21,630
$119,290
$140,920
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,013
$140,920
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$140,920
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$545/mo
+$1,020/mo
13.3%
