Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$174,000

NAL Estimated Property Value

1821 Marquita St, Waco, TX, 76711

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths1,026 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$172.51 / sqft
Year BuiltBuilt in 1953

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDisposal, Gas Cooktop, Refrigerator, Washer

Exterior

Lot Size7,501 sqft

Building Information

Year Built1953
Stories1
Roof Type105
Garage Spaces2

Land Information

APN480406010016000
Lot Number16
SubdivisionTerrace Park
Land UseResidential
Legal DescriptionTERRACE PARK LOT 16 BLOCK 1 ACRES .1722
Census Tract004300
Assessed Land Value$20,250
Assessed Improvement Value$150,730
Assessment Year2025

About this property

Charming 2-bedroom, 1-bathroom home in Waco, TX, just minutes from Baylor University! Under a brand-new roof, this bright home has updated plumbing, added insulation, a new electric water heater, includes energy-efficient windows as well as original hardwood floors and mature shade trees. All appliances, including a brand new washer, new refrigerator, and new gas range are included. The large backyard is perfect for gardening or gathering. With walk-in closets, ample storage, and just a minute's walk to the park, this home blends function and appeal. Don't miss this opportunity to live close to all that Waco has to offer!

Investor Tools

Property Icon
$174,000
Estimated Property Value
$163,119Estimated Mortgage Balance
$10,881Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,062 /month
Positive
Cash Flow Estimate:
$354 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$301/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,737
$170,980
2025
$20,250
$150,730
$170,980
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,737
$170,980

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Residential Wholesale Mortgage Inc
Conventional
$169,750
No
First
Mar 7, 2024
Apr 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$163,119
$10,881
6%
94%
$1,018/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,560/mo
$1,018/mo
+$542/mo
10.8%

City: Waco

1821 Marquita St | Property Details | No Agent List