$257,000
NAL Estimated Property Value18211 Olive Leaf Dr, Houston, TX, 77084
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
Exterior
Lot Size5,732 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1247800070016
Lot Number16
SubdivisionBarkers Branch
Land UseResidential
Legal DescriptionLT 16 BLK 7 BARKERS BRANCH SEC 1
Census Tract541701
Assessed Land Value$56,324
Assessed Improvement Value$165,334
Assessment Year2025
About this property
Beautiful cozy home, with a tasteful updates like renovated kitchen, custom master bathroom. Recently replaced roof and repaired foundation.
Investor Tools
$257,000
Estimated Property Value
$73,454Estimated Mortgage Balance
$183,546Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$307/month
$495/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,402
$221,658
2025
$56,324
$165,334
$221,658
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,402
$221,658
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometown Equity Mortgage
Commercial
$75,000
No
First
Mar 11, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$73,454
$183,546
71%
29%
$450/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$945/mo
+$1,095/mo
9.5%
