Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$811,796

NAL Estimated Property Value

18214 Nassau Bay Dr, TX, 77058

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,139 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$242.12 / sqft
Year BuiltBuilt in 1963

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Electric Range, Dishwasher, Refrigerator
FlooringTile

Exterior

Private PoolPrivate Pool
Exterior FeaturesBoat Slip
Lot Size40,803 sqft

Building Information

Year Built1963
Stories1
Garage Spaces2

Land Information

APN0961260000004
Lot Number4,5
SubdivisionNassau Bay
Land UseResidential
Legal DescriptionLT 4 & W 36 FT OF LT 5 BLK 1 NASSAU BAY SEC 1
Census Tract341203
Assessed Land Value$429,000
Assessed Improvement Value$382,796
Assessment Year2025

About this property

Welcome to your waterfront oasis in Nassau Bay, TX! This meticulously updated 4 bedroom, 3 bathroom home offers an unparalleled blend of luxury and functionality. Step inside to discover an interior boasting with ample natural light and a versatile layout. The heart of the home is the open-concept living area, perfect for both relaxing nights in and entertaining guests. Updates include; a recently installed roof ensuring peace of mind for years to come, complemented by a full home generac generator for ultimate convenience and security. Entertain with ease in your private outdoor retreat, featuring a sparkling pool and spa perfect for leisurely afternoons. Boat dock with lift; just steps from your door, promising endless days of exploration on the water. This waterway leads to the Gulf of Mexico. With almost an ACRE of lush surroundings, there's plenty of space to enjoy the serene waterfront views and embrace the tranquility of coastal living. Be sure to schedule a showing today!

Investor Tools

Property Icon
$811,796
Estimated Property Value
$122,258Estimated Mortgage Balance
$689,538Estimated Equity
84% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,871 /month
Positive
Cash Flow Estimate:
$1,624 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$754/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,986
$811,796
2025
$429,000
$382,796
$811,796
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,986
$811,796

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United States Small Business Admin
Sba Participation Trust Deed
$148,500
No
First
Oct 2, 2017
Oct 2047

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$122,258
$689,538
84%
15%
$891/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,500/mo
$891/mo
+$1,609/mo
3.7%

City: Nassau Bay

18214 Nassau Bay Dr | Property Details | No Agent List