$222,000
NAL Estimated Property Value18218 Beaverdell Dr, Tomball, TX, 77377
Off Market
Lease
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dryer, Refrigerator, Dishwasher, Washer
FlooringCarpet, Laminate, Tile
Exterior
Lot Size4,495 sqft
Building Information
Year Built1984
Garage Spaces2
Land Information
APN1159820080018
Lot Number18
SubdivisionWestbourne
Land UseResidential
Legal DescriptionLT 18 BLK 8 WESTBOURNE SEC 2
Census Tract555504
Assessed Land Value$40,126
Assessed Improvement Value$173,425
Assessment Year2025
About this property
Beautiful home in highly sought after Westbourne. Schools are close! Beautifully updated. Vaulted ceilings, open floor plan, ceiling fans, newer paint & carpet in the secondary bedrooms. Kitchen offers travertine backsplash, stainless steel appliances. Spacious rooms & closets! Brand new water heater. Close to everything!
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$239/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,756
$213,551
2025
$40,126
$173,425
$213,551
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,756
$213,551
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nexbank Ssb
Conventional
$175,000
No
First
Jul 26, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,488
$65,512
28%
73%
$1,050/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,210/mo
$1,050/mo
+$1,160/mo
11.9%
