$339,000
NAL Estimated Property Value18218 Windy Knoll Way, Houston, TX, 77084
Off Market
Lease
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Trash Compactor, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher
FlooringTile
Exterior
Lot Size6,111 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN1451490010005
Lot Number5
Land UseResidential
Legal DescriptionLT 5 BLK 1 GRAND OAKS SEC 15
Census Tract541604
Assessed Land Value$56,925
Assessed Improvement Value$279,075
Assessment Year2025
About this property
BRAND NEW HOME – NEVER LIVED IN! House is Vacant, furniture in the picture is virtual staging For lease in Grand Oaks – The Cove, this stunning 1-story, 3-bedroom, 2.5-bath home offers an open-concept layout with granite countertops, stainless steel appliances, and a full appliance package including washer, dryer, and refrigerator. The primary suite features dual sinks, soaking tub, separate shower, and walk-in closet. Enjoy a covered patio, fenced backyard, and 2-car garage. Conveniently located near I-10 & Hwy 6 and zoned to Cy-Fair ISD.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$166/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$297
$336,000
2025
$56,925
$279,075
$336,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$297
$336,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$262,500
No
First
Aug 28, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$259,051
$81,949
24%
76%
$1,574/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,640/mo
$1,574/mo
+$1,066/mo
9.3%
