$451,420
NAL Estimated Property Value1822 Flintbed Fl Intbed, San Antonio, TX, 78232
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Microwave, Oven, Range, Cooktop, Disposal
FlooringCeramic Tile, Laminate
Exterior
Lot Size9,750 sqft
Building Information
Year Built1998
Stories1
Roof Type109
Garage Spaces2
Land Information
APN16793-007-0150
Lot Number15
SubdivisionPark At Heritage Oaks
Land UseResidential
Legal DescriptionNCB 16793 BLK 7 LOT 15 (HERITAGE PARK ESTATES UT-9)
Census Tract121124
Assessed Land Value$91,650
Assessed Improvement Value$359,770
Assessment Year2025
About this property
Stunning single-story home with timeless design and modern comfort! Features a spacious study, formal dining, and an open-concept living area. The kitchen shines with stainless steel appliances, an island, and a large pantry. Luxurious primary suite with spa-like bath and walk-in closet. Enjoy a sunroom, high ceilings, upgraded flooring, and built-in surround sound. Private backyard with large patio and mature trees. Prime location near top-rated schools, shopping, and dining. Schedule your tour today!
Investor Tools
$451,420
Estimated Property Value
$419,972Estimated Mortgage Balance
$31,448Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,748 /month
Positive
Cash Flow Estimate:
$916 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$737/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$451,420
2025
$91,650
$359,770
$451,420
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$451,420
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Conventional
$427,500
No
First
May 2, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$419,972
$31,448
6%
93%
$2,564/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,880/mo
$2,564/mo
$-684/mo
5.0%
