Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$520,000

NAL Estimated Property Value

1822 Mayflower Drive, Dallas, TX, 75208

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,395 Sq Ft
price_per_sqft$321.86 / sqft
Year BuiltBuilt in 1926

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Plumbed For Ice Maker
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Storage
Lot Size7,500 sqft

Building Information

Year Built1926
Stories1
Roof Type105
Garage Spaces1

Land Information

APN00000331510000000
Lot Number18
SubdivisionStevens Park
Land UseResidential
Legal DescriptionSTEVENS PARK ESTS BLK 3/4608 LT 18 INT202100049399 DD02162021 CO-DC 4608 003 01800 2004608 003
Census Tract004400
Assessed Land Value$262,500
Assessed Improvement Value$216,500
Assessment Year2025

About this property

Ultra chic and stylish updated cottage in coveted Stevens Park Estates. Gorgeous hardwood floors, tall ceilings, original steel windows and tons of natural light throughout. Spacious living room with fireplace opens to large dining area with built-in bookshelves. Smart updated kitchen features white cabinets, quartz counter tops and stainless steel appliances. Two sizable bedrooms plus two beautifully updated baths. Delightful backyard includes a relaxing deck, 2 car garage and storage shed. Exceptional opportunity to own this one-of-a-kind property.

Investor Tools

Property Icon
$520,000
Estimated Property Value
$302,799Estimated Mortgage Balance
$217,201Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,120 /month
Positive
Cash Flow Estimate:
$1,040 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,209/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,904
$479,000
2025
$262,500
$216,500
$479,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,904
$479,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Inwood National Bank
Conventional
$336,750
No
First
Feb 16, 2021
Mar 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$302,799
$217,201
41%
58%
$2,019/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$2,019/mo
$-454/mo
3.6%

City: Dallas

1822 Mayflower Drive | Property Details | No Agent List