$268,277
NAL Estimated Property Value1822 Stirrup Cir, SAN BENITO, TX, 78586
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size6,364 sqft
Building Information
Year Built2024
Stories1
Garage Spaces2
Land Information
APN60-8147-0010-0370-00
Lot Number37
SubdivisionRussell Ranch
Land UseVacant Land
Legal DescriptionLOT 37 BLK 1 RUSSELL RANCH (2023 PLAT C1-4398 CCMR FILED 05/02/2022)(2023 PLAT C1-4389 CCMR FILED 04/12/2022)
Census Tract011402
Assessed Land Value$48,697
Assessed Improvement Value$219,580
Assessment Year2025
About this property
Newest Subd. in San Benito, TX!! Russell Ranch is conveniently located in a prime location, minutes away from HEB, Wal-Mart, police department, restaurants, & main expressway and much more.
Investor Tools
$268,277
Estimated Property Value
$78,231Estimated Mortgage Balance
$190,046Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,610 /month
Positive
Cash Flow Estimate:
$537 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$526/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,970
$268,277
2025
$48,697
$219,580
$268,277
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,970
$268,277
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
1st Alliance Mortgage Llc
Conventional
$80,000
No
First
Jan 22, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$78,231
$190,046
70%
29%
$480/mo
