$328,000
NAL Estimated Property Value1822 Terrence Dr, Stafford, TX, 77477
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesMicrowave, Gas Range
FlooringVinyl
Exterior
Lot Size7,150 sqft
Building Information
Year Built1975
Stories1
Roof Type105
Garage Spaces2
Land Information
APN9700-02-003-2900-910
Lot Number29
SubdivisionWoodland West Sec 2
Land UseResidential
Legal DescriptionWOODLAND WEST SEC 2, BLOCK 3, LOT 29
Census Tract671200
Assessed Land Value$35,100
Assessed Improvement Value$215,400
Assessment Year2025
About this property
great for in home care facility
Investor Tools
$328,000
Estimated Property Value
$227,164Estimated Mortgage Balance
$100,836Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,968 /month
Positive
Cash Flow Estimate:
$656 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$499/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,347
$250,500
2025
$35,100
$215,400
$250,500
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,347
$250,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Loan Store Inc
Conventional
$234,500
No
First
Aug 12, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,164
$100,836
30%
69%
$1,406/mo
