$1,364,000
NAL Estimated Property Value1822 Treadwell St, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Free Standing Range
FlooringCarpet, Concrete, Laminate, Linoleum
Exterior
Exterior FeaturesExterior Steps, Private Yard
Lot Size12,781 sqft
Building Information
Year Built1962
Stories1
Roof Type105
Garage Spaces1
Land Information
APN0102050322
Lot Number9
SubdivisionSouth Lund Park Sec 1
Land Use1 Family Dwelling
Legal DescriptionLOT 9 BLK C SOUTH LUND PARK SEC 1
Census Tract001309
Assessed Land Value$821,700
Assessed Improvement Value$210,582
Assessment Year2025
About this property
Deep in the heart of 78704 this home exudes "South Austin" w/it's eclectic style & artsy details. Built in 1962, this classic ranch offers 3BD/2BA + converted garage for studio/work space/etc that is complete w/kitchenette (owners have STR permit). Situated on large, beautifully manicured lot (.29acres in 78704, y'all!) w/native plants & mature trees that offer plenty of shade. Some updates include double panned windows, foundation work,roof & plumbing. Needs new flooring & other updates.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,364,000
Estimated Property Value
$1,838,407Estimated Mortgage Balance
$1,364,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,184 /month
Positive
Cash Flow Estimate:
$2,728 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,824/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$1,032,282
2025
$821,700
$210,582
$1,032,282
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$1,032,282
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Independent Bank
Commercial
$1,880,000
No
First
Jan 17, 2025
Jan 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,838,407
N/A
0%
135%
$11,272/mo
