Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$410,000

NAL Estimated Property Value

1822 Villa Drive, Allen, TX, 75013

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,963 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$178.3 / sqft
Year BuiltBuilt in 2013

Property Lead Type:

Off-Market ListHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2.5Bathrooms Full 2.5
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Building Information

Year Built2013
Stories2
Garage Spaces2

Land Information

APNR-9059-00E-0470-1
Lot Number47
SubdivisionVillas Of Cottonwood Creek Phase 1 (Cal)
Land UseResidential
Legal DescriptionVILLAS OF COTTONWOOD CREEK PHASE 1 (CAL), BLK E, LOT 47
Census Tract031418
Assessed Land Value$110,000
Assessed Improvement Value$298,955
Assessment Year2025

About this property

Adorable fresh-painted END-UNIT townhome located in Allen ISD - near HW 75, Stacy Rd, and great Shopping areas! This home features gourmet Kitchen with granite counters, expansive counter space, and is open to main living space with BRAND NEW Wood Floors. Upstairs has BRAND NEW CARPET and features 3 spacious bedrooms including HUGE Owner's suite & excellent closet space for all! Walking Distance to community Pool and Scenic Hike & Bike Trails Nearby. HOA maintains front lawn, landscaping & exterior of property.

Investor Tools

Property Icon
$410,000
Estimated Property Value
$0Estimated Mortgage Balance
$410,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,460 /month
Positive
Cash Flow Estimate:
$820 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$777/month
$672/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,276
$408,955
2025
$110,000
$298,955
$408,955
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,276
$408,955

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$410,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,410/mo
$672/mo
+$1,738/mo
7.1%

City: Allen

1822 Villa Drive | Property Details | No Agent List