$322,000
NAL Estimated Property Value1823 Hillwood Dr, Mesquite, TX, 75149
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size7,343 sqft
Building Information
Year Built1996
Stories1
Roof Type105
Garage Spaces2
Land Information
APN381535300C0120000
Lot Number12
SubdivisionPark At Creek Crossing
Land UseResidential
Legal DescriptionPARK AT CREEK CROSSING 1 BLK C LOT 12 INT202000119541 DD05072020 CO-DC 1535300C01200 1CM1535300C
Census Tract017312
Assessed Land Value$60,000
Assessed Improvement Value$257,160
Assessment Year2025
About this property
4Bed 2Bath 2Live 2Garage Home located in the PARK AT CREEK CROSSING Subdivision of Mesquite. Featuring Black Appliances, Ceramic Tile, Backyard Storage, Garden Tub with separate shower and walk in closets. Tons of potential perfect for 1st time home buyer or INVESTOR'S DREAM with tremendous ROI potential for either holding long term or short turn over.
Investor Tools
$322,000
Estimated Property Value
$214,808Estimated Mortgage Balance
$107,192Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,932 /month
Positive
Cash Flow Estimate:
$644 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$747/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,358
$317,160
2025
$60,000
$257,160
$317,160
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,358
$317,160
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$232,800
No
First
May 7, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,808
$107,192
33%
67%
$1,459/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,459/mo
+$1,113/mo
9.6%
