$394,000
NAL Estimated Property Value1823 Radcliffe St, Houston, TX, 77007
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size1,956 sqft
Building Information
Year Built2010
Garage Spaces2
Land Information
APN1302450010012
Lot Number12
SubdivisionRiverway Court
Land UseResidential
Legal DescriptionLT 12 BLK 1 RIVERWAY COURT
Census Tract510602
Assessed Land Value$166,175
Assessed Improvement Value$225,544
Assessment Year2025
About this property
This contemporary home is located in a gated community of free-standing homes in Rice Military. This 2-story home is perfect for entertaining. On the 2nd floor, an open-concept living, dining & kitchen area is ideal for intimate gatherings. Enjoy nearby parks, walking trails, coffee shops, grocery stores, restaurants, bars, retail, and more. This excellent location offers convenient highway access for your commute as well.
Investor Tools
$394,000
Estimated Property Value
$291,656Estimated Mortgage Balance
$102,344Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,364 /month
Positive
Cash Flow Estimate:
$788 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$673/month
$995/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,110
$391,719
2025
$166,175
$225,544
$391,719
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,110
$391,719
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Robert Lahasky
Purchase Money Mortgage
$325,000
No
First
Jan 15, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$291,656
$107,344
26%
74%
$1,949/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,944/mo
$-364/mo
7.9%
