$343,000
NAL Estimated Property Value1824 Harbour Crest Dr, Seabrook, TX, 77586
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Free-Standing Range
FlooringCarpet
Exterior
Lot Size8,860 sqft
Building Information
Year Built1997
Garage Spaces2
Land Information
APN1186790030005
Lot Number5
SubdivisionHarbour Cove Estates R/P
Land UseResidential
Legal DescriptionLT 5 BLK 3 HARBOUR COVE ESTATES SEC 2 R/P
Census Tract341600
Assessed Land Value$64,061
Assessed Improvement Value$241,494
Assessment Year2025
About this property
Welcome Home, Located in Harbour Cove Estates in Seabrook, This Home is Very Clean, Features include Laminate Floors, New carpet, Updated Kitchen Granite Countertops and Backsplash. New Kitchen Faucets, Ceiling Fans, 3 Bedrooms with Large Closets, 2 Baths W/Tile Floors 2 Car Attached Garage, Utility Room Inside, Covered Wood Deck, Mature Trees This Home is a Must See - Schedule your Showing Today
Investor Tools
$343,000
Estimated Property Value
$228,859Estimated Mortgage Balance
$114,141Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,058 /month
Positive
Cash Flow Estimate:
$686 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$357/month
$229/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,564
$305,555
2025
$64,061
$241,494
$305,555
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,564
$305,555
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$236,250
No
First
Aug 8, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$228,859
$114,141
33%
67%
$1,417/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$1,646/mo
+$774/mo
8.5%
