Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$575,698

NAL Estimated Property Value

1824 S Henderson Street, Fort Worth, TX, 76110

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,242 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$211.86 / sqft
Year BuiltBuilt in 1910

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCeramic Tile, Slate, Wood

Exterior

Exterior FeaturesRain Gutters, Storage
Lot Size4,831 sqft

Building Information

Year Built1910
Stories1

Land Information

APN14690--B-A
Lot NumberB
SubdivisionFrancis Subd Of Jas Harrison
Land UseResidential
Legal DescriptionFRANCIS SUBD OF JAS HARRISON LOT B
Census Tract104100
Assessed Land Value$106,282
Assessed Improvement Value$469,416
Assessment Year2025

About this property

This 4 bedroom, 3 bath home is ideally situated in the heart of Historic Fairmount, close enough to walk to Magnolia shops & dining but far enough away to avoid the crowds. Take in the neighborhood vibe from the front porch or relax on the cedar deck in back. Kitchen features stainless appliances, gas range, wine fridge, & concrete countertops. Dual primary suites—one up and one down—make the home perfect for hosting guests or for any stage of life. The 4th bedroom makes a great office for working from home! Additional features include metal shake roof with radiant barrier, operational double-hung windows, 10ft ceilings, original hardwoods & pocket door, clawfoot tub, sprinklers, updated electrical & plumbing.

Investor Tools

Property Icon
$575,698
Estimated Property Value
$353,299Estimated Mortgage Balance
$222,399Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,454 /month
Positive
Cash Flow Estimate:
$1,151 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,023/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,393
$575,698
2025
$106,282
$469,416
$575,698
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,393
$575,698

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$384,000
No
First
Feb 18, 2022
Mar 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$353,299
$222,399
38%
61%
$2,303/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$2,303/mo
$-376/mo
4.0%

City: Fort Worth

1824 S Henderson Street | Property Details | No Agent List