$266,000
NAL Estimated Property Value1824 W Madison St, BROWNSVILLE, TX, 78520
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size1 acre
Land Information
APN73-5590-0140-0229-00
Lot Number22
SubdivisionBarreda Gardens Subdivision
Land UseResidential
Legal DescriptionBARREDA GARDENS SUBDIVISION AN-9 LOT 22 BLK 14, 1.0000 ACRE
Census Tract013600
Assessed Land Value$68,908
Assessed Improvement Value$4,459
Assessment Year2025
About this property
COSY BUT CUTE. HOME FEATURES 3BD/1BATH WITH AN ENCLOSED CARPORT THAT HAS PARTIAL PREPARATION FOR A 4 BD AND BATHROOM WITH 2 WALKIN CLOSETS, THAT NEEDS TO BE FINISHED OUT. PROPERTY HAS CIRCULAR DRIVEWAY WITH HURRICANE FENCE. BACKYARD IS SPACIOUS AND HAS A STORAGE SHED. HOME DOES NEED SMALL TLC.
Investor Tools
$266,000
Estimated Property Value
$13,078Estimated Mortgage Balance
$252,922Estimated Equity
95% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,596 /month
Positive
Cash Flow Estimate:
$532 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$203/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,104
$73,367
2025
$68,908
$4,459
$73,367
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,104
$73,367
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Reynaldo B Zarate
Seller Carryback / Seller Financing / Seller Take-Back
$23,000
No
First
Dec 19, 2008
Dec 2016
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$13,078
$252,922
95%
5%
$138/mo
