$326,000
NAL Estimated Property Value1826 Concho River Ct, Sugar Land, TX, 77478
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size7,793 sqft
Building Information
Year Built1985
Stories2
Roof Type105
Garage Spaces2
Land Information
APN6448-00-001-0540-907
Lot Number54
SubdivisionRiverbend South
Land UseResidential
Legal DescriptionRIVERBEND SOUTH, BLOCK 1, LOT 54
Census Tract671602
Assessed Land Value$52,000
Assessed Improvement Value$263,646
Assessment Year2025
About this property
Wonderful home in Riverbend subdivision. Short walk to Lost Creek Park. 4 bedrooms up with 2 baths. Dining (or office, playroom, etc.), kitchen with breakfast room, large living room with fireplace, and powder room on first floor. Pex plumbing, recent dishwasher, utility room in house. Great backyard with covered patio and deck, yet still plenty of yard left over. Short drive to Houston, and all it has to offer, but the bonus of Sugar Land schools, and all the perks of suburban Sugar Land living!
Investor Tools
$326,000
Estimated Property Value
$256,573Estimated Mortgage Balance
$69,427Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,039 /month
Positive
Cash Flow Estimate:
$680 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$460/month
$914/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,885
$315,646
2025
$52,000
$263,646
$315,646
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,885
$315,646
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Gibraltar Group Mortgage Llc
Conventional
$259,600
No
First
Sep 4, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$256,573
$65,427
20%
79%
$1,557/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,070/mo
$2,471/mo
+$599/mo
11.3%
