$227,273
NAL Estimated Property Value1826 Lawson Ln, Amarillo, TX, 79106
Off Market
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
AppliancesOven, Microwave, Dishwasher, Cooktop
Exterior
Exterior FeaturesBrick
Lot Size10,454 sqft
Building Information
Year Built1955
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR-044-6000-0800
Lot Number3
SubdivisionHoward Lawson Sub # 1
Land UseResidential
Legal DescriptionHOWARD LAWSON SUB # 1, LOT 003, BLK 0001
Census Tract011600
Assessed Land Value$9,750
Assessed Improvement Value$217,523
Assessment Year2025
About this property
Updated in recent years, this charming 4-bedroom, 2-bath home in the Country Club/Avondale neighborhood offers space, comfort, and versatility. The open living and kitchen area is perfect for everyday living and entertaining. A bright sunroom provides a cozy retreat for a sitting room or playroom, while the front bedroom can serve as a formal dining space. The backyard features a 24x24 shop with alley-access garage entry, ideal for hobbies, projects, or extra storage. Conveniently located near shopping, dining, and more — this home has it all!
Investor Tools
$227,273
Estimated Property Value
$173,089Estimated Mortgage Balance
$54,184Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$526/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,174
$227,273
2025
$9,750
$217,523
$227,273
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,174
$227,273
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rain City Capital Llc
Commercial
$173,842
No
First
Feb 11, 2026
Feb 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,089
$54,184
23%
76%
$1,043/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,322/mo
$1,043/mo
+$279/mo
7.0%
