$285,500
1826 N Jim Miller Rd, Dallas, TX, 75217
On Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Range, Gas Water Heater, Microwave
FlooringCombination
Exterior
Exterior FeaturesPrivate Yard
Lot Size10,010 sqft
Building Information
Year Built1958
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000543985000000
SubdivisionRouse Willie
Land UseResidential
Legal DescriptionROUSE WILLIE LOT 4 JIM MILLER RD INT202200299282 DD11182022 CO-DC 6229 000 00400 3006229 000
Census Tract009104
Assessment Year2025
About this property
Single story home 3B 2 Full Bath. Large lot in the neighborhood. walking distance to schools shopping and much more. Mi gente Linda casa con mucho parquadero en la parte trasera para las camionetas del trabajo.
Investor Tools
$222,065Estimated Mortgage Balance
$83,335Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,832 /month
Positive
Cash Flow Estimate:
$611 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$696/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,826
$305,400
2025
N/A
N/A
$305,400
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,826
$305,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texasbank
Conventional
$229,500
No
First
Nov 18, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,065
$83,335
27%
73%
$1,684/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,684/mo
+$288/mo
7.7%
