$722,000
NAL Estimated Property Value1826 Plantation Drive, Richmond, TX, 77406
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher
FlooringCarpet, Laminate, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size10,363 sqft
Building Information
Year Built1993
Stories2
Roof Type105
Garage Spaces3
Land Information
APN5740-01-010-0040-907
Lot Number4
SubdivisionPecan Grove Plantation Sec 1
Land UseResidential
Legal DescriptionPECAN GROVE PLANTATION SEC 1, BLOCK 10, LOT 4
Census Tract673502
Assessed Land Value$102,505
Assessed Improvement Value$600,345
Assessment Year2025
About this property
YOU WANT IT ALL? 2 bedrooms & 2 full baths on first floor, Pool & spa with waterfall, outdoor bath, on the golf course, covered patio, circular drive, oversized garage with attached 2 car carport, tons of storage, 2 game-rooms, custom closet in the primary bedroom, tons of upgrades, North / South orientation & a beautiful interior await you. Mr. & Mrs Meticulous live here and it shows from front to back. Zoned to sought after Ft. Bend schools, never flooded and soooo much more.
Investor Tools
$722,000
Estimated Property Value
$67,535Estimated Mortgage Balance
$654,465Estimated Equity
90% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,332 /month
Positive
Cash Flow Estimate:
$1,444 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$994/month
$209/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,322
$702,850
2025
$102,505
$600,345
$702,850
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,322
$702,850
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Truity Fcu
Conventional
$73,000
No
First
May 31, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$67,535
$654,465
90%
9%
$438/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$647/mo
+$2,093/mo
4.6%
