$277,501
NAL Estimated Property Value1826 William Scott St, Baytown, TX, 77523
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size6,351 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1404850010015
Lot Number15
Land UseResidential
Legal DescriptionLT 15 BLK 1 TRINITY OAKS SEC 1
Census Tract254700
Assessed Land Value$41,075
Assessed Improvement Value$236,426
Assessment Year2025
About this property
Beautiful 4-bedroom, 2-bath home featuring a spacious open-concept layout ideal for everyday living and entertaining. The kitchen offers a large island with plenty of counter space and overlooks the living and dining areas for a seamless flow. Generously sized bedrooms provide comfort and flexibility, while the primary suite features a spacious layout designed for comfort and convenience. Enjoy added privacy with no back neighbors. This move-in ready home is a must-see!
Investor Tools
$277,501
Estimated Property Value
$250,198Estimated Mortgage Balance
$27,303Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,665 /month
Positive
Cash Flow Estimate:
$555 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$237/month
$410/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,458
$277,501
2025
$41,075
$236,426
$277,501
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,458
$277,501
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Fha
$272,954
Yes
First
Feb 25, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$250,198
$27,303
9%
90%
$1,637/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,047/mo
+$179/mo
9.6%
