$67,000
NAL Estimated Property Value18265 Bellfounder Drive, Conroe, TX, 77306
Off Market
About this property
Excellent opportunity in Conroe with utilities already available and ready, offering added convenience and value. AT&T and Optimum internet service is available, making it ideal for buyers looking for high-speed internet access. Easy access to major roads, nearby amenities, and surrounding growth areas
Investor Tools
$67,000
Estimated Property Value
$57,182Estimated Mortgage Balance
$9,818Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$402 /month
Positive
Cash Flow Estimate:
$134 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$84/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$674
$51,000
2025
$68,000
N/A
$68,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$674
$51,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Spring Branch 630 Lp
Purchase Money Mortgage
$60,000
No
First
Oct 23, 2023
Nov 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$57,182
$9,818
14%
85%
$360/mo
