$278,770
NAL Estimated Property Value1827 Highbrook Court, Garland, TX, 75044
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size2,938 sqft
Building Information
Year Built1972
Stories2
Roof Type105
Garage Spaces2
Land Information
APN26262500010210000
Lot Number21
SubdivisionHighgate
Land UseResidential
Legal DescriptionHIGHGATE BLK 1 LT 21 INT202500130048 DD06112025 CO-DC 2625000102100 1CG26250001
Census Tract019029
Assessed Land Value$60,000
Assessed Improvement Value$218,770
Assessment Year2025
About this property
Great opportunity to own an updated townhome with private patio. This home offers an open floorplan with vaulted ceilings and fireplace. Granite countertop in kitchen and bathrooms with elegant neutral colors throughout home. Close to freeways and shopping with your choice of schools. Will go fast
Investor Tools
$278,770
Estimated Property Value
$184,971Estimated Mortgage Balance
$93,799Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,673 /month
Positive
Cash Flow Estimate:
$558 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$627/month
$85/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,135
$278,770
2025
$60,000
$218,770
$278,770
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,135
$278,770
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$188,000
No
First
Jun 11, 2025
Jul 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,971
$93,799
33%
66%
$1,128/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,213/mo
+$937/mo
9.3%
