$774,426
NAL Estimated Property Value18276 Fm 1778, Nevada, TX, 75173
Off Market
Highlights
Interior
Exterior
Lot Size25.30 acres
Building Information
Year Built1940
Stories1
Land Information
APNR-6554-002-0500-1
Lot Number50
SubdivisionJohn Mcminn Survey
Land UseResidential
Legal DescriptionABS A0554 JOHN MCMINN SURVEY, SHEET 2, TRACT 50, 25.3 ACRES
Census Tract031102
Assessed Land Value$759,000
Assessed Improvement Value$15,426
Assessment Year2025
About this property
Gorgeous heavily treed 25 acre property. Many great build sites ready for you to come build your dream home. Close to the cities amenities yet plenty of space from your neighbors and the hustle and bustle of everyday life. Old farmhouse could be rehabbed but has little to no value in current condition.
Investor Tools
$774,426
Estimated Property Value
$0Estimated Mortgage Balance
$774,426Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,647 /month
Positive
Cash Flow Estimate:
$1,549 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$373/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$607
$774,426
2025
$759,000
$15,426
$774,426
No
Tax History
Year
Tax Paid
Assessed Value
2024
$607
$774,426
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$774,426
100%
0%
$0/mo
