$474,000
NAL Estimated Property Value1829 Hickory St, Houston, TX, 77007
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher
Exterior
Lot Size2,047 sqft
Building Information
Year Built2010
Garage Spaces2
Land Information
APN1312050010002
Lot Number2
SubdivisionShearn Commons
Land UseResidential
Legal DescriptionLT 2 BLK 1 SHEARN COMMONS
Census Tract510100
Assessed Land Value$146,000
Assessed Improvement Value$302,000
Assessment Year2025
About this property
Beautiful light and bright home with all of the ammenities! Amazing location a block from trails, and just a short walk to restaurants and shopping. Three stories of beautifully maintained, updated space perfect for any family. New dishwasher 2023. Refrigerator, washer and dryer included! New washing machine 2023 included! High ceilings throughout. Spotless hardwood floors. Huge bedrooms and closets! Covered patio access from first floor bedroom. Built to Eco-FIT energy standard by In-Town homes.
Investor Tools
$474,000
Estimated Property Value
$325,656Estimated Mortgage Balance
$148,344Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,844 /month
Positive
Cash Flow Estimate:
$948 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$838/month
$1,100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,680
$448,000
2025
$146,000
$302,000
$448,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,680
$448,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group
Conventional
$332,000
No
First
Apr 30, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$325,656
$140,344
30%
69%
$1,991/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$3,091/mo
$-511/mo
6.5%
