$417,000
NAL Estimated Property Value1829 Kingsford Prairie Ct, Pearland, TX, 77089
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size7,079 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN1500550020026
Lot Number26
Land UseResidential
Legal DescriptionLT 26 BLK 2 RIVERSTONE RANCH AT CLEAR CREEK SEC 12
Census Tract350103
Assessed Land Value$49,586
Assessed Improvement Value$339,682
Assessment Year2025
About this property
Brand NEW energy-efficient home ready March 2021! Host a game night in the Winedale sizeable upstairs game room. Espresso cabinets with cream/black granite countertops, wood-look tile, Travertine-look tile, smoky oak EVP flooring and warm grey carpet in our Crisp package. Community amenities include lakes, pool, recreation center & trails. Great access Beltway 8 and I-45. Known for their energy efficient features, our homes help you live a healthier & quieter lifestyle while saving thousands of dollars on utility bills.
Investor Tools
$417,000
Estimated Property Value
$277,609Estimated Mortgage Balance
$139,391Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,502 /month
Positive
Cash Flow Estimate:
$834 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$364/month
$825/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,279
$389,268
2025
$49,586
$339,682
$389,268
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,279
$389,268
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$306,928
No
First
May 25, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$277,609
$126,391
31%
67%
$1,841/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$2,666/mo
$-346/mo
6.7%
