$189,000
NAL Estimated Property Value183 Creek Rd, Trinity, TX, 75862
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range
Exterior
Lot Size20,852 sqft
Building Information
Year Built1980
Land Information
APN32676
Lot Number3
Land UseResidential
Legal DescriptionHARTS CREEK LANDING, LOT 3
Census Tract950200
Assessed Land Value$31,063
Assessed Improvement Value$117,774
Assessment Year2025
About this property
Waterfront on Lake Livingston! 2 bedroom 1 bath cabin. Large lot on open water with 80' of wooden bulkhead. Beautiful open lake view. Has a guest house that needs work with a bathroom. Located in a small quiet subdivision. Lots of potential for the price.
Investor Tools
$189,000
Estimated Property Value
$0Estimated Mortgage Balance
$189,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,134 /month
Positive
Cash Flow Estimate:
$378 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$218/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,672
$148,837
2025
$31,063
$117,774
$148,837
No
Tax History
Year
Tax Paid
Assessed Value
2022
$1,672
$148,837
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$150,000
100%
0%
$0/mo
