$94,000
NAL Estimated Property Value183 Jasmine Ln, San Antonio, TX, 78237
$122,200 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee Owner
Highlights
Interior
Exterior
Lot Size13,695 sqft
Building Information
Year Built1940
Roof Type112
Land Information
APN08593-001-0190
Lot Number19
SubdivisionEdgewood Area 9
Land UseResidential
Legal DescriptionNCB 8593 BLK 1 LOT 19
Census Tract160701
Assessed Land Value$44,370
Assessed Improvement Value$41,090
Assessment Year2025
About this property
Portfolio of 2 properties 179 Jasmine and 183 Jasmine. Both zoned C3-NA 2 existing structures on 183 Jasmine: 1332 SF and 1200 SF asking $100,000 MLS#1767356 1 existing usable structure on 179 Jasmine: Shed 432 SF asking $97,500 MLS#1767341 ADJACENT PROPERTY ALSO AVAILABLE- 178 Garner .4ac also zoned C3-NA with 1385 sqft home.
Investor Tools
$94,000
Estimated Property Value
$287,768Estimated Mortgage Balance
$94,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$122,200
Rent-to-Value Ratio: 0.72%
Rent Estimate
$600 /month
Positive
Cash Flow Estimate:
$200 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$69/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$356
$85,460
2025
$44,370
$41,090
$85,460
No
Tax History
Year
Tax Paid
Assessed Value
2024
$356
$85,460
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Frost Bank
Unknown
$146,240
No
First
Jun 26, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$287,768
N/A
0%
306%
$1,754/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,631/mo
$1,754/mo
$-123/mo
20.8%
