$754,000
NAL Estimated Property Value183 Stirling Dr, Argyle, TX, 76226
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave, Tankless Water Heater, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size12,510 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces3
Land Information
APNR728894
Lot Number10
SubdivisionLakes Of Argyle Phase I & Phase Ii
Land UseResidential
Legal DescriptionLAKES OF ARGYLE PHASE I & PHASE II BLK F LOT 10
Census Tract020317
Assessed Land Value$212,670
Assessed Improvement Value$605,330
Assessment Year2025
About this property
GFO HOME - READY NOVEMBER 2022 Impressive 'Jefferson' home defines modern luxury living with elevated ceilings, a grand culinary kitchen with built-in stainless steel appliances, massive chef island. Luxurious master retreat featuring his and hers walk in closets, elegant free standing tub, mudset shower, door to the utility room from master closet. Spacious secondary bedrooms and premium designer finishes throughout. Huge covered patio on an oversized homesite. Includes 3 car garage. Zoned to Argyle ISD.
Investor Tools
$754,000
Estimated Property Value
$555,152Estimated Mortgage Balance
$198,848Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,524 /month
Positive
Cash Flow Estimate:
$1,508 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,485/month
$1,200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,054
$720,500
2025
$212,670
$605,330
$818,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,054
$720,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$589,500
No
First
Mar 10, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$555,152
$198,848
26%
74%
$3,535/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$4,735/mo
$-1,775/mo
4.7%
