Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$261,000

NAL Estimated Property Value

183 Willow Cir, HARLINGEN, TX, 78552

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,905 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$78.22 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available

Exterior

Lot Size5,724 sqft

Building Information

Year Built2005
Stories1
Roof Type114
Garage Spaces2

Land Information

APN16-8750-0040-0020-00
Lot Number2
SubdivisionCottonwood Creek Subdivision No 1 (Cab 1
Land UseResidential
Legal DescriptionHARLINGEN - COTTONWOOD CREEK #1 LOT 2 BLK 4
Census Tract012104
Assessed Land Value$39,497
Assessed Improvement Value$179,093
Assessment Year2025

About this property

RETIRE in STYLE! Large great rm features ceramic tiled floors, decorative high ceilings & built-in entertainment center. Enjoy sunlit views from the formal dining rm. Kitchen features beautiful oak cabinets, raised bar & breakfast room. Oversized master bedroom is large enough for a king-sized bed. His & Her walk-in closets. The master bath features double vanities, large tiled shower & private toilet. The 2 guest bedrooms also have large closets. Guest bathroom has a tub/shower combination. Indoor laundry room. Enclosed patio with central air & heat. WPI-8 Certification. Insulation: Ceilings R30, Walls R13. Cottonwood is a gated 55+ community. Amenities include a 9 Hole Par 3 golf course, clubhouse, billiard room, tennis courts, shuffleboard, workout room, swimming pool & spa.

Investor Tools

Property Icon
$261,000
Estimated Property Value
$81,729Estimated Mortgage Balance
$179,271Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,566 /month
Positive
Cash Flow Estimate:
$522 /month

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$281/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,064
$190,841
2025
$39,497
$179,093
$218,590
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,064
$190,841

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
A+ Fcu
Conventional
$107,000
No
First
May 15, 2015
Jun 2045

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$81,729
$179,271
68%
31%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,280/mo
N/A
+$1,280/mo
5.9%

City: HARLINGEN

183 Willow Cir | Property Details | No Agent List