$362,000
NAL Estimated Property Value1830-1834 CROAKER, Crystal Beach, TX, 77650
Off Market
Highlights
Interior
Exterior
Lot Size4,199 sqft
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces4
Land Information
APN1845-0001-0008-000
Lot Number8
SubdivisionBlalock
Land UseResidential
Legal DescriptionABST 179 J SHAW SUR LOT 8 BLK 1 BLALOCK SUB
Census Tract723900
Assessed Land Value$33,600
Assessed Improvement Value$289,720
Assessment Year2025
About this property
FIVE LOTS SOLD TOGETHER IN THE CENTER OF CRYSTAL BEACH. THESE LOTS HAVE EASY BEACH ACCESS. PROPERTY IS UNRESTRICTED SO RV'S ARE OK. THIS SELLER WANTS TO SELL TOGETHER, BUT NEW OWNER COULD DIVIDE. GREAT INVESTMENT OPPORTUNITY, CALL TODAY FOR MORE INFORMATION.
Investor Tools
$362,000
Estimated Property Value
$279,753Estimated Mortgage Balance
$82,247Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,172 /month
Positive
Cash Flow Estimate:
$724 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$557/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,877
$323,320
2025
$33,600
$289,720
$323,320
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,877
$323,320
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Summit Mortgage Corp
Conventional
$308,700
No
First
Jun 28, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,753
$82,247
22%
77%
$1,851/mo
