$223,000
NAL Estimated Property Value1830 Highbrook Court, Garland, TX, 75044
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size2,476 sqft
Building Information
Year Built1973
Stories2
Roof Type105
Garage Spaces2
Land Information
APN26262500010020000
Lot Number2
SubdivisionHighgate
Land UseResidential
Legal DescriptionHIGHGATE BLK 1 LOT 2 INT202400210404 DD10172024 CO-DC 2625000100200 1CG26250001
Census Tract019029
Assessed Land Value$60,000
Assessed Improvement Value$147,000
Assessment Year2025
About this property
Cozy townhome located in great location in Garland near Firewheel and George Bush! Close to entertainment, restaurants, shopping and major highways. Home features soaring ceilings and brick fireplace accent, wall of windows, lots of natural light, real wood floors, cozy kitchen with granite countertops and two doors leading to the AC condenser replaced 2018. Hot water heater 2014. Community pool and club house.
Investor Tools
$223,000
Estimated Property Value
$150,628Estimated Mortgage Balance
$72,372Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,338 /month
Positive
Cash Flow Estimate:
$446 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$417/month
$86/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,891
$207,000
2025
$60,000
$147,000
$207,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,891
$207,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Conventional
$155,000
No
First
Oct 17, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$150,628
$72,372
32%
68%
$930/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,016/mo
+$1,134/mo
11.6%
