$360,000
NAL Estimated Property Value1830 Purgatory Rd, New Braunfels, TX, 78132
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
About this property
10 acres in Eden Ranch with recessed entry, water well and electric already on site! All level and usable 10 partially fenced acres allows for fantastic horse property and/or cattle. Minimal restrictions, no HOA, and close proximity to New Braunfels, Canyon Lake and San Marcos. Combine with adjoining flag lot for 20 acres.
Investor Tools
$360,000
Estimated Property Value
$0Estimated Mortgage Balance
$360,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,160 /month
Positive
Cash Flow Estimate:
$720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$220/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$843
$68,640
2025
N/A
$74,580
$74,580
No
Tax History
Year
Tax Paid
Assessed Value
2024
$843
$68,640
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$353,000
100%
0%
$0/mo
