$683,916
NAL Estimated Property Value18303 Lakepoint CIR, Point Venture, TX, 78645
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesDock
Lot Size16,244 sqft
Building Information
Year Built1983
Stories1
Roof Type112
Land Information
APN01458004090000
Lot Number122
SubdivisionPoint Venture Sec 1
Land UseResidential
Legal DescriptionLOT 122 POINT VENTURE SEC 1
Census Tract037600
Assessed Land Value$475,000
Assessed Improvement Value$208,916
Assessment Year2025
About this property
3 Bedroom, 2 Bath, cedar home on deepwater north shore of Lake Travis. Deck facing southeast looking across the lake for a very comfortable afternoon. Enjoy the amenities of Point Venture. Wonderful vacation or second home. Deep water and floating dock even with one of the lowest lake levels in history.FEMA - Unknown Restrictions: Yes
Investor Tools
$683,916
Estimated Property Value
$312,173Estimated Mortgage Balance
$371,743Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,103 /month
Positive
Cash Flow Estimate:
$1,368 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,478/month
$70/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,321
$683,916
2025
$475,000
$208,916
$683,916
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,321
$683,916
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$339,300
No
First
Dec 22, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$312,173
$371,743
54%
46%
$2,035/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,170/mo
$2,105/mo
+$65/mo
3.8%
