$310,000
18306 Arcola Bay Lane, Richmond, TX, 77407
On Market
Just Added
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,402 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN4757-04-001-0210-907
Lot Number21
SubdivisionLakeview Retreat Sec 4
Land UseResidential
Legal DescriptionLAKEVIEW RETREAT SEC 4, BLOCK 1, LOT 21
Census Tract672907
Assessed Land Value$35,750
Assessed Improvement Value$242,498
Assessment Year2025
About this property
Welcome to this TurnKey, well-maintained 2019 home in Lakeview Retreat, featuring 3 bedrooms and 2 bathrooms with a comfortable, functional layout. The garage offers sleek epoxy flooring and a bonus alcove for storage or workspace. Enjoy a Connected® smart home package with remote access to the thermostat, doorbell, lock, and lighting. Community amenities include a resort-style pool, splash pad, scenic lakes, and walking trails—all just minutes from the Westpark Tollway. Move-in ready and designed for easy, modern living—don’t miss it.
Investor Tools
$238,978Estimated Mortgage Balance
$78,022Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,902 /month
Positive
Cash Flow Estimate:
$634 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$351/month
$950/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,623
$278,248
2025
$35,750
$242,498
$278,248
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,623
$278,248
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Fha
$221,906
Yes
First
Jan 9, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$238,978
$78,022
24%
75%
$1,601/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,360/mo
$2,551/mo
$-191/mo
8.9%
