$417,269
NAL Estimated Property Value1831 Luminous Water Lane, Rosharon, TX, 77583
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator, Cooktop
FlooringCarpet, Tile
Exterior
Lot Size7,209 sqft
Building Information
Year Built2016
Stories2
Roof Type105
Garage Spaces2
Land Information
APN7791-0112-001
Lot Number1
SubdivisionSterling Lakes At Iowa Colony Sec 11
Land UseResidential
Legal DescriptionSTERLING LAKES AT IOWA COLONY SEC 11 (A0289 HT&B) BLK 2 LOT 1
Census Tract661902
Assessed Land Value$63,380
Assessed Improvement Value$355,510
Assessment Year2025
About this property
Stunning 4-bedroom 3.5-bath home situated in a family-friendly cul-de-sac.. This a 2-storey Gem is in prestigious Sterling Lakes Gated Community . This highly sought out community features a gym, a splash pad and pool and many other amenities.. All this plus award winning Alvin schools makes this a must see. Don't delay as this one won't last long. Why wait for builder and their continuous delays when this one is ready for move in tomorrow .
Investor Tools
$417,269
Estimated Property Value
$249,121Estimated Mortgage Balance
$168,148Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,504 /month
Positive
Cash Flow Estimate:
$835 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$771/month
$900/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,162
$417,269
2025
$63,380
$355,510
$418,890
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,162
$417,269
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Fha
$279,837
Yes
First
Sep 2, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,121
$168,148
40%
60%
$1,678/mo
