$198,000
NAL Estimated Property Value1831 Sherwood Forest St Apt 18, Houston, TX, 77043
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Oven
Building Information
Year Built1971
Garage Spaces2
Land Information
APN1094810000003
SubdivisionSherwood Valley Condo Ph 1
Land UseResidential
Legal DescriptionUNIT 18 BLDG C .0331 INT COMMON LAND & ELE SHERWOOD VALLEY 1 CONDO 2ND AMEND
Census Tract543201
Assessed Land Value$34,436
Assessed Improvement Value$146,804
Assessment Year2025
About this property
Beautifully maintained condo updated kitchen new floors paint, new fence in back. right across from the pool.New air condition
Investor Tools
$198,000
Estimated Property Value
$0Estimated Mortgage Balance
$198,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,188 /month
Positive
Cash Flow Estimate:
$396 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$235/month
$320/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,833
$181,240
2025
$34,436
$146,804
$181,240
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,833
$181,240
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$184,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,770/mo
$320/mo
+$1,450/mo
10.7%
