$216,000
NAL Estimated Property Value1831 Sherwood Forest St Apt 29, Houston, TX, 77043
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesMicrowave, Dishwasher
Building Information
Year Built1971
Stories2
Land Information
APN1094820000006
SubdivisionSherwood Valley Condo Ph 1
Land UseResidential
Legal DescriptionUNIT 29 BLDG D .0349 INT COMMON LAND & ELE SHERWOOD VALLEY 1 CONDO 2ND AMEND
Census Tract543201
Assessed Land Value$33,890
Assessed Improvement Value$144,477
Assessment Year2025
About this property
Spacious condo, as big as a house! A little over 1500 sqft, 3 bed room,2 full bath, and 1/2 bath. The kitchen has been completely remodeled, with huge granite counter, new cabinets, and kitchen open to the dinning area. Must see home, it will not last long on the market!
Investor Tools
$216,000
Estimated Property Value
$0Estimated Mortgage Balance
$216,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,296 /month
Positive
Cash Flow Estimate:
$432 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$224/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,609
$178,367
2025
$33,890
$144,477
$178,367
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,609
$178,367
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$183,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,770/mo
N/A
+$1,770/mo
9.8%
