$325,387
NAL Estimated Property Value18310 Shoreline Dr, Crosby, TX, 77532
Off Market
Highlights
Interior
Exterior
Lot Size10,010 sqft
Building Information
Year Built2023
Garage Spaces5
Land Information
APN1047870000006
Lot Number6
SubdivisionLake Shadows
Land UseResidential
Legal DescriptionLT 6 BLK 4 LAKE SHADOWS SEC 4
Census Tract251904
Assessed Land Value$68,157
Assessed Improvement Value$257,230
Assessment Year2025
About this property
Waterview lot in lake Shadows Subdivision. Pecan trees and other shade trees. The neighborhood also offers a community pool, park, tennis courts, boat ramp, and fishing pier. Take advantage of all that this lot has to offer and build your dream home!
Investor Tools
$325,387
Estimated Property Value
$360,214Estimated Mortgage Balance
$325,387Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,952 /month
Positive
Cash Flow Estimate:
$651 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$268/month
$65/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,583
$325,387
2025
$68,157
$257,230
$325,387
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,583
$325,387
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Legend Lending Corp
Building Or Construction Loan
$382,500
No
First
Mar 31, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$360,214
N/A
0%
111%
$2,294/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,359/mo
$-637/mo
6.4%
