$126,404
NAL Estimated Property Value18314 E Lake Terrace DR, Jonestown, TX, 78645
Off Market
Highlights
Interior
Exterior
Lot Size11,391 sqft
Land Information
APN01905808010000
Lot Number351
SubdivisionRetirement Village No 3
Land UseResidential
Legal DescriptionLOT 351 RETIREMENT VILLAGE NO 3
Census Tract037500
Assessed Land Value$126,404
Assessment Year2025
About this property
3 lot package with a lakeview. This is the center lot; legal is lots 349, 351, & 353 Retirement Village No. 3. There is 277 feet of frontage and approx. 145 feet deep. Lots are terraced. Just blocks to the 40+ acre waterfront park, boat launch and playground in Jonestown.Restrictions: Yes
Investor Tools
$126,404
Estimated Property Value
$0Estimated Mortgage Balance
$126,404Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$758 /month
Positive
Cash Flow Estimate:
$253 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$305/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,025
$126,404
2025
$126,404
N/A
$126,404
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,025
$126,404
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$126,404
100%
0%
$0/mo
