$385,652
NAL Estimated Property Value18319 Widcombe Dr, Houston, TX, 77084
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Convection Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Tile
Exterior
Lot Size14,214 sqft
Building Information
Year Built1983
Stories2
Garage Spaces2
Land Information
APN1118750000005
Lot Number5
SubdivisionDeerfield Village
Land UseResidential
Legal DescriptionLT 5 BLK 39 DEERFIELD VILLAGE SEC 4
Census Tract541604
Assessed Land Value$75,218
Assessed Improvement Value$310,434
Assessment Year2025
About this property
Home was lovingly remodeled by the owner with beautiful finishes and tons of updates. Recent updates include Roof (2021), Double-paned low E windows (2018), Downstairs HVAC (2021), All flooring, granite, kitchen cabinets, sinks, remodeled all baths (2018), and whole house PEX plumbing. Great floor plan and family-friendly layout. Located on a Cul de sac street with a covered back patio and large backyard. The detached garage has tons of storage. Come and see this beautiful home.
Investor Tools
$385,652
Estimated Property Value
$305,956Estimated Mortgage Balance
$79,696Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,314 /month
Positive
Cash Flow Estimate:
$771 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$351/month
$900/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,288
$385,652
2025
$75,218
$310,434
$385,652
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,288
$385,652
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending
Conventional
$327,750
No
First
Oct 27, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$305,956
$79,696
20%
79%
$1,966/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,640/mo
$2,866/mo
$-226/mo
8.2%
