$517,000
NAL Estimated Property Value18320 Bassano Ave, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Oven, Free-Standing Range
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size8,538 sqft
Building Information
Year Built2017
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02725904030000
Lot Number45
SubdivisionSorento Phs 2
Land UseResidential
Legal DescriptionLOT 45 BLK B SORENTO PHS 2
Census Tract042500
Assessed Land Value$48,653
Assessed Improvement Value$448,570
Assessment Year2025
About this property
This pristine home in Sorento sits on a quiet street. It comes w/open floor plan, formal dining & living area. Open bright kitchen updated w/granite & extra large counter space. Recessed lighting in the kitchen. No carpet in the main area. Family room comes w/high ceilings & large windows for ample light. Open master bedroom w/large windows, master bath w/separate shower & tub, & double vanity. Comes w/bonus room or study. Large back yard w/covered patio for time spent with family & friends.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$517,000
Estimated Property Value
$267,451Estimated Mortgage Balance
$250,091Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,102 /month
Positive
Cash Flow Estimate:
$1,034 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,059/month
$61/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,128
$497,223
2025
$48,653
$448,570
$497,223
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,128
$497,223
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Conventional
$300,427
No
First
Aug 4, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,451
$236,549
46%
52%
$1,802/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$1,863/mo
+$737/mo
6.0%
