$537,000
NAL Estimated Property Value18324 Wisp Willow Way, Porter, TX, 77365
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Electric Range, Electric Oven
Exterior
Lot Size1.18 acres
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces3
Land Information
APN8349-03-34900
Lot Number64
SubdivisionRiverwalk 03
Land UseResidential
Legal DescriptionS834903 - RIVERWALK 03, BLOCK 11, LOT 64, ACRES 1.18
Census Tract692302
Assessed Land Value$118,000
Assessed Improvement Value$397,326
Assessment Year2025
About this property
RIVERWALK 1 STORY BEAUTY WITH 3 CAR GARAGE ON ACRE+ LOT! Terraced backyard with parklike setting. Open living concept with wood flooring throughout! Island kitchen with stainless appliances. Custom window coverings, Energy efficient; Tech Shield & double paned windows. Master bath suite offers jacuzzi tub, separate shower, walk-in closet & exotic granite. Detached garage has mancave feel with built-ins, lots of storage and room for a boat! So many extras! Must see! EZ access to Grand Parkway and good schools.
Investor Tools
$537,000
Estimated Property Value
$336,751Estimated Mortgage Balance
$200,249Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,222 /month
Positive
Cash Flow Estimate:
$1,074 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$909/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,218
$515,326
2025
$118,000
$397,326
$515,326
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,218
$515,326
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rock Mortgage Services Lp
Conventional
$375,250
No
First
Jan 8, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$336,751
$193,249
36%
63%
$2,250/mo
