$145,997
NAL Estimated Property Value18333 Roehampton Drive 217, Dallas, TX, 75252
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Microwave
Building Information
Year Built1985
Stories1
Land Information
APNR-1696-00G-2170-1
Lot Number217
SubdivisionCimarron Court Condominiums Phase 1 (Cda
Land UseResidential
Legal DescriptionCIMARRON COURT CONDOMINIUMS PHASE 1 (CDA), BLDG G, UNIT 217
Census Tract031716
Assessed Land Value$47,340
Assessed Improvement Value$98,657
Assessment Year2025
Investor Tools
$145,997
Estimated Property Value
$5,729,814Estimated Mortgage Balance
$145,997Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$876 /month
Positive
Cash Flow Estimate:
$292 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$214/month
$264/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,835
$145,997
2025
$47,340
$98,657
$145,997
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,835
$145,997
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Saison Fundex Corporation
Commercial
$6,600,000
No
First
Oct 21, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$5,729,814
N/A
0%
3925%
$39,571/mo
