$179,018
NAL Estimated Property Value18333 Roehampton Drive 325, Dallas, TX, 75252
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Building Information
Year Built1985
Stories1
Land Information
APNR-1696-00H-3250-1
Lot Number325
SubdivisionCimarron Court Condominiums Phase 1 (Cda
Land UseResidential
Legal DescriptionCIMARRON COURT CONDOMINIUMS PHASE 1 (CDA), BLDG H, UNIT 325
Census Tract031716
Assessed Land Value$47,340
Assessed Improvement Value$131,678
Assessment Year2025
About this property
Lovely 2 bed, 1 bath condo with newly renovated kitchen and wood burning fireplace! Zoned for top rated Plano ISD schools and convenient location to shopping and dining. Be close to everything without having to spend too much. Community is gated the unit is very close to the community pool. Come see all this wonderful unit has to offer!
Investor Tools
$179,018
Estimated Property Value
$130,375Estimated Mortgage Balance
$48,643Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,074 /month
Positive
Cash Flow Estimate:
$358 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$266/month
$213/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,292
$179,018
2025
$47,340
$131,678
$179,018
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,292
$179,018
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bank Financial
Conventional
$142,500
No
First
Nov 9, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$130,375
$48,643
27%
73%
$855/mo
