$246,453
NAL Estimated Property Value18333 Willow Sage Ln, Elgin, TX, 78621
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesConvection Oven, Disposal
FlooringCarpet
Exterior
Exterior FeaturesNone
Lot Size5,624 sqft
Building Information
Year Built2014
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02419806040000
Lot Number38
SubdivisionWestwind Subd Sec 3
Land UseResidential
Legal DescriptionLOT 38 BLK B WESTWIND SUBD SEC 3
Census Tract045800
Assessed Land Value$79,954
Assessed Improvement Value$167,653
Assessment Year2025
About this property
Wonderful 1 story home just outside of Austin. 15 minute drive from downtown! Tons of upgrades! Must go see!!
Investor Tools
$246,453
Estimated Property Value
$0Estimated Mortgage Balance
$246,453Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,479 /month
Positive
Cash Flow Estimate:
$493 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$189/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,033
$246,453
2025
$79,954
$167,653
$247,607
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,033
$246,453
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$246,453
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$300/mo
+$1,788/mo
10.2%
