$228,637
NAL Estimated Property Value18337 Basket Flower BND, Elgin, TX, 78621
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Gas Range, Stainless Steel Appliances
FlooringCarpet Free, Tile, Vinyl
Exterior
Exterior FeaturesNo Exterior Steps, Rain Gutters
Lot Size8,080 sqft
Building Information
Year Built2010
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02399608200000
Lot Number15
SubdivisionElm Creek Sec 5b
Land UseResidential
Legal DescriptionLOT 15 BLK G ELM CREEK SEC 5B
Census Tract002217
Assessed Land Value$83,093
Assessed Improvement Value$145,544
Assessment Year2025
About this property
Move in ready! This home is putting it's best foot forward with fresh exterior and interior paint, vinyl plank floors and upgraded bathroom vanities. Well maintained with attention to detail. This lot is larger than most homes this size with a big backyard and no neighbors behind. A variety of fruit trees are planted, nectarine, peach, pear, apple and fig. Convenient location with easy access to Elgin, Manor and Austin. Pride of ownership shows with this one.
Investor Tools
$228,637
Estimated Property Value
$241,677Estimated Mortgage Balance
$228,637Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$342/month
$110/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,958
$228,637
2025
$83,093
$145,544
$228,637
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,958
$228,637
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texasbank
Conventional
$247,500
No
First
Jul 24, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,677
N/A
0%
106%
$1,860/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,970/mo
+$118/mo
11.0%
