$414,527
NAL Estimated Property Value1834 Hillshire Dr, Deer Park, TX, 77536
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesWater Heater, Disposal, Gas Oven, Gas Range
FlooringCarpet, Tile
Exterior
Lot Size13,504 sqft
Building Information
Year Built1979
Stories1
Garage Spaces2
Land Information
APN0772950100394
Lot Number373,394
SubdivisionSouth Pasadena Plaza
Land UseResidential
Legal DescriptionLTS 394 & W 60 FT OF LT 373 BLK 10 SOUTH PASADENA PLAZA SEC 1
Census Tract342300
Assessed Land Value$57,899
Assessed Improvement Value$356,628
Assessment Year2025
About this property
Complete Remodel on Large Lot * House was taken down to studs * Updates Include: Roof, Windows, Plumbing, Electrical, Ductwork, Appliances, Counters, Cabinets, Tubs, Toilets, Sinks, Flooring, Paint, Doors *Quartz Countertops * Stainless Appliances * Hardwood Look Tile * Leaded Glass Door * Huge Walk In Closet in Master * Formal Dining or More Living Space * Inside Utility * Beautiful Decorative Tile in Showers * 24x30 Garage With Workshop * This One Will Go Quick!
Investor Tools
$414,527
Estimated Property Value
$210,481Estimated Mortgage Balance
$204,046Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,487 /month
Positive
Cash Flow Estimate:
$829 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$838/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,988
$414,527
2025
$57,899
$356,628
$414,527
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,988
$414,527
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pixel Mortgage Llc
Conventional
$221,356
No
First
Aug 19, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,481
$204,046
49%
51%
$1,782/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,490/mo
$1,782/mo
+$708/mo
7.2%
